| Revenue | DKK 632K | -869% |
| EBITDA | DKK 59K | +108% |
| Net profit | DKK 11K | +102% |
| Total assets | DKK 1,5M | -50% |
| Equity | DKK 506K | -29% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.815 | 364 | -493 | 2.433 | 1.582 | 1.155 | 4.034 | 3.002 | 787 | -84 | -2.158 | 1.368 | -82 | 632 |
| Staff expenses | -0 | -196 | -425 | -438 | -816 | -1.036 | -1.703 | -1.254 | -1.491 | -992 | -775 | -1.326 | -675 | -573 |
| EBITDA | 2.796 | 103 | -1.283 | 1.780 | 767 | 119 | 2.331 | 1.710 | -704 | -1.076 | -2.934 | 41 | -757 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -53 | -53 | -68 | -26 | -19 | -19 | -19 | -0 | -0 | -0 | -36 |
| EBIT | 2.796 | 103 | -1.283 | 1.727 | 714 | 51 | 2.305 | 1.691 | -723 | -1.096 | -2.934 | 41 | -757 | 23 |
| Net financials | -40 | -45 | 8 | 0 | -104 | -3 | -397 | -720 | -2 | -16 | -16 | -25 | -13 | 1 |
| Profit before tax | 2.756 | 59 | -1.275 | 1.727 | 610 | 48 | 1.908 | 971 | -725 | -1.112 | -2.950 | 16 | -770 | 24 |
| Tax | 721 | 23 | -290 | 415 | 143 | 6 | 459 | 214 | -166 | -240 | -646 | 8 | -169 | 13 |
| Net profit | 2.034 | 35 | -985 | 1.312 | 467 | 42 | 1.449 | 756 | -559 | -872 | -2.304 | 9 | -601 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.507 | 4.773 | 2.187 | 6.265 | 3.340 | 3.641 | 6.249 | 6.613 | 5.920 | 6.077 | 4.013 | 3.976 | 3.098 | 1.536 |
| Equity | — | 1.995 | 1.011 | 2.323 | 2.790 | 2.831 | 4.281 | 5.037 | 4.478 | 3.606 | 1.302 | 1.311 | 710 | 506 |
| Long-term debt | 694 | 717 | 5 | 130 | 143 | 19 | 434 | 239 | 154 | 154 | 154 | 164 | 126 | 123 |
| Short-term debt | 1.757 | 2.060 | 1.171 | 3.812 | 407 | 790 | 1.523 | 1.337 | 1.288 | 2.318 | 2.557 | 2.501 | 2.262 | 906 |
| Total debt | 2.450 | 2.777 | 1.176 | 3.942 | 550 | 810 | 1.957 | 1.576 | 1.441 | 2.471 | 2.711 | 2.665 | 2.388 | 1.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Founder | Founder | 2009 | — | — |
TU Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENMANN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Conni Borup Sørensen | Founder | 0 companies |
| Torben Ulrik Hoi | Management | 0 companies |