| Revenue | DKK 10K | -95% |
| EBITDA | DKK 8K | +114% |
| Net profit | DKK -36K | +64% |
| Total assets | DKK 798K | +4% |
| Equity | DKK 54K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 166 | 255 | 363 | 496 | 383 | 323 | 339 | 223 | 569 | 397 | 268 | 196 | 10 |
| Staff expenses | -319 | -81 | -310 | -303 | -318 | -302 | -312 | -310 | -325 | -312 | -315 | -320 | -254 | -2 |
| EBITDA | -207 | 86 | -54 | 60 | 178 | 80 | 10 | 28 | -102 | 257 | 82 | -52 | -58 | 8 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -32 | -8 | -22 | -20 | -14 | -14 | -7 | -10 | -1 | -0 |
| EBIT | -207 | 86 | -60 | 54 | 146 | 73 | -12 | 8 | -117 | 243 | 75 | -62 | -59 | 8 |
| Net financials | -24 | -6 | -37 | -10 | -3 | -2 | -1 | -7 | -14 | -5 | -4 | -20 | -39 | -44 |
| Profit before tax | -231 | 80 | -97 | 44 | 143 | 71 | -13 | 2 | -131 | 238 | 71 | -82 | -98 | -36 |
| Tax | -49 | 20 | 29 | -0 | 14 | 15 | -2 | 1 | -28 | 53 | 16 | 3 | -0 | -0 |
| Net profit | -96 | 60 | -125 | 44 | 129 | 56 | -11 | 0 | -103 | 186 | 55 | -85 | -98 | -36 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 279 | 128 | 206 | 341 | 438 | 335 | 359 | 409 | 564 | 709 | 714 | 765 | 798 |
| Equity | -17 | 42 | -83 | -39 | 90 | 146 | 135 | 135 | 33 | 218 | 273 | 188 | 90 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 265 | 211 | 245 | 251 | 292 | 200 | 223 | 376 | 346 | 435 | 526 | 675 | 744 |
| Total debt | 330 | 265 | 211 | 245 | 251 | 292 | 200 | 223 | 376 | 346 | 435 | 526 | 675 | 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Renita Yde | Founder | 0 companies |