| Revenue | DKK 490K | -44% |
| EBITDA | DKK 49K | +128% |
| Net profit | DKK -2K | +99% |
| Total assets | DKK 389K | -24% |
| Equity | DKK 75K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.289 | 2.260 | 1.962 | 1.245 | 1.823 | 1.987 | 869 | 490 |
| Staff expenses | -1.273 | -1.880 | -1.849 | -1.143 | -1.653 | -1.832 | -1.042 | -441 |
| EBITDA | 16 | 380 | 103 | 125 | 170 | 154 | -173 | 49 |
| Depreciation & amort. | 66 | 94 | 94 | 29 | 81 | -80 | -59 | -0 |
| EBIT | -49 | 286 | 10 | 95 | 89 | 74 | -232 | 49 |
| Net financials | -21 | -24 | -3 | -0 | -3 | -4 | -5 | -9 |
| Profit before tax | -71 | 262 | 6 | 95 | 86 | 71 | -237 | 40 |
| Tax | -17 | 70 | 5 | 26 | 21 | 18 | -52 | 42 |
| Net profit | -54 | 193 | 1 | 69 | 65 | 52 | -185 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 852 | 1.069 | 929 | 860 | 1.382 | 993 | 513 | 389 |
| Equity | 133 | 325 | 227 | 295 | 360 | 412 | 77 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 719 | 743 | 702 | 565 | 1.015 | 571 | 436 | 314 |
| Total debt | 719 | 743 | 702 | 565 | 1.015 | 571 | 436 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Unofficial title | Unofficial title | 2020 | — | — |
FM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN CLAUSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Lindstrøm Svendsen | Unofficial title | 0 companies |
| Finn Michael Clausen | Management | 0 companies |