| Revenue | DKK 252K | -85% |
| EBITDA | DKK -684K | -188% |
| Net profit | DKK -754K | -210% |
| Total assets | DKK 3M | -28% |
| Equity | DKK 2,2M | -25% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.626 | 304 | 2.599 | 1.720 | 252 |
| Staff expenses | -477 | -739 | -779 | -945 | -937 |
| EBITDA | 1.149 | -434 | 1.819 | 775 | -684 |
| Depreciation & amort. | -0 | -0 | -28 | -28 | -28 |
| EBIT | 1.149 | -434 | 1.791 | 747 | -712 |
| Net financials | -13 | -64 | -50 | -37 | -38 |
| Profit before tax | 1.136 | -499 | 1.741 | 710 | -751 |
| Tax | 257 | -246 | 241 | 26 | 3 |
| Net profit | 879 | -253 | 1.499 | 683 | -754 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.042 | 2.381 | 3.742 | 4.214 | 3.032 |
| Equity | 1.446 | 1.194 | 2.493 | 2.976 | 2.223 |
| Long-term debt | 0 | 0 | 53 | 137 | 0 |
| Short-term debt | 595 | 1.188 | 1.197 | 1.100 | 809 |
| Total debt | 595 | 1.188 | 1.249 | 1.237 | 809 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DD Management | Management | 2019 |
TR Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
GB Management | Management | 2017 – 2018 |
LK Management | Management | 2009 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dajana Dimovska | Management | 0 companies |
| George Batog | Management | 0 companies |
| Timothy Robert May | Chief Executive Officer | 0 companies |
| Lau Korsgaard | Management | 0 companies |
| Lars Bojsen-Møller | Board of Directors | 0 companies |
| Sebbe Bo Selvig | Board of Directors | 0 companies |
| Douglas Edward Wilson | Board of Directors | 0 companies |
| Patrick Gilbert Jarnfelt | Board of Directors | 0 companies |