| Revenue | DKK 68K | +13% |
| EBITDA | DKK 68K | +13% |
| Net profit | DKK 1 | +100% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 203K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 116 | 102 | 81 | 85 | 71 | 69 | 67 | 67 | 68 | 72 | 61 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | 116 | 102 | 81 | 85 | 71 | 69 | 67 | 67 | 68 | 72 | 61 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111 | 116 | 102 | 81 | 85 | 71 | 69 | 67 | 67 | 68 | 72 | 61 | 68 |
| Net financials | -87 | -63 | -91 | -85 | -65 | -64 | -57 | -53 | -51 | -52 | -57 | -82 | -68 |
| Profit before tax | 24 | 53 | 11 | -4 | 20 | 7 | 12 | 14 | 16 | 16 | 16 | -22 | 0 |
| Tax | -0 | 0 | 3 | -0 | 4 | 2 | 3 | 3 | 4 | 4 | 4 | -0 | -0 |
| Net profit | 24 | 53 | 8 | -4 | 16 | 5 | 9 | 11 | 12 | 12 | 12 | -22 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.618 | 1.608 | 1.609 | 1.550 | 1.534 | 1.545 | 1.559 | 1.553 | 1.541 | 1.535 | 1.531 | 1.536 | 1.544 |
| Equity | 90 | 142 | 151 | 147 | 163 | 168 | 177 | 188 | 201 | 213 | 225 | 203 | 203 |
| Long-term debt | 716 | 674 | 632 | 591 | 543 | 501 | 460 | 417 | 371 | 328 | 284 | 254 | 212 |
| Short-term debt | 812 | 792 | 826 | 813 | 829 | 876 | 922 | 947 | 969 | 994 | 1.021 | 1.079 | 1.129 |
| Total debt | 1.528 | 1.466 | 1.459 | 1.403 | 1.372 | 1.377 | 1.382 | 1.364 | 1.340 | 1.322 | 1.306 | 1.333 | 1.341 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|