| Revenue | DKK -5K | +11% |
| EBITDA | DKK -5K | -11% |
| Net profit | DKK -82K | -4997% |
| Total assets | DKK 493K | -14% |
| Equity | DKK 345K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -2 | -2 | -2 | -2 | -3 | -2 | -3 | -2 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -2 | -2 | -2 | -2 | -3 | -2 | -3 | -2 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -2 | -2 | -2 | -2 | -3 | -2 | -3 | -2 | -5 | -5 |
| Net financials | -9 | 11 | -70 | -30 | 42 | 33 | -83 | 263 | 196 | 41 | 93 | 5 | -77 |
| Profit before tax | -14 | 6 | -76 | -33 | 40 | 31 | -85 | 261 | 194 | 38 | 91 | 0 | -82 |
| Tax | -1 | 3 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -2 | -1 | -2 | 0 |
| Net profit | -13 | 4 | -76 | -33 | 40 | 31 | -85 | 264 | 198 | 40 | 92 | 2 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 147 | 77 | 47 | 88 | 122 | 39 | 484 | 701 | 623 | 621 | 576 | 493 |
| Equity | — | 132 | 55 | 23 | 62 | 94 | 8 | 273 | 471 | 511 | 546 | 488 | 345 |
| Long-term debt | 0 | 0 | 22 | 24 | 26 | 28 | 31 | 33 | 33 | 33 | 11 | 33 | 148 |
| Short-term debt | 11 | 16 | 0 | 0 | 0 | 0 | 0 | 178 | 197 | 79 | 65 | 54 | 0 |
| Total debt | 11 | 16 | 22 | 24 | 26 | 28 | 31 | 212 | 231 | 112 | 76 | 87 | 148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|