| Revenue | DKK 3M | +9% |
| EBITDA | DKK 930K | -3% |
| Net profit | DKK 715K | +11% |
| Total assets | DKK 3,6M | +16% |
| Equity | DKK 2,3M | +10% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 941 | 1.038 | 1.401 | 1.435 | 1.657 | 1.743 | 1.352 | 2.371 | 2.174 | 2.372 | 2.766 | 3.024 |
| Staff expenses | -596 | -651 | -865 | -947 | -1.006 | -1.080 | -1.143 | -1.297 | -1.295 | -1.375 | -1.513 | -1.486 | -1.806 | -2.047 |
| EBITDA | 80 | 146 | 152 | 91 | 394 | 355 | 515 | 447 | 57 | 996 | 661 | 886 | 960 | 930 |
| Depreciation & amort. | -47 | -47 | -47 | -49 | -49 | -49 | -52 | -52 | -139 | -139 | -170 | -170 | -170 | -0 |
| EBIT | 33 | 99 | 104 | 42 | 345 | 306 | 463 | 394 | -82 | 857 | 491 | 716 | 790 | 930 |
| Net financials | -18 | -8 | -13 | -16 | -1 | -4 | -7 | -8 | -5 | -2 | -15 | -7 | 1 | -1 |
| Profit before tax | 14 | 91 | 15 | 26 | 344 | 302 | 456 | 386 | -87 | 855 | 476 | 709 | 791 | 929 |
| Tax | -18 | 22 | 12 | 20 | 91 | 84 | 6 | 90 | -18 | 113 | 75 | 147 | 145 | 215 |
| Net profit | 32 | 69 | 3 | 6 | 253 | 218 | 450 | 297 | -68 | 742 | 402 | 562 | 645 | 715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 445 | 520 | 594 | 983 | 1.298 | 1.773 | 890 | 1.217 | 1.718 | 1.909 | 2.549 | 3.078 | 3.563 |
| Equity | 92 | 161 | 164 | 170 | 412 | 529 | 878 | 474 | 406 | 1.148 | 1.422 | 1.984 | 2.129 | 2.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 284 | 356 | 424 | 572 | 769 | 895 | 416 | 811 | 570 | 487 | 565 | 949 | 1.219 |
| Total debt | 402 | 284 | 356 | 424 | 572 | 769 | 895 | 416 | 811 | 570 | 487 | 565 | 949 | 1.219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YA Management | Management | 2010 | — | — |
MT Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arslan Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Yusuf Arslan | Management | 0 companies |
| Mükremin Toy | Founder | 0 companies |