| Revenue | DKK 1,4M | -27% |
| EBITDA | DKK 900K | -37% |
| Net profit | DKK 675K | -37% |
| Total assets | DKK 1,7M | -24% |
| Equity | DKK 1,2M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.137 | 3.436 | 5.248 | 4.104 | 3.002 | 2.906 | 2.803 | 2.040 | 1.963 | 1.547 | 1.886 | 1.370 |
| Staff expenses | -2.103 | -1.776 | -1.942 | -2.542 | -584 | -570 | -586 | -597 | -483 | -423 | -457 | -469 |
| EBITDA | 2.034 | 1.660 | 3.306 | 1.562 | 2.437 | 2.336 | 2.218 | 1.442 | 1.479 | 1.124 | 1.429 | 900 |
| Depreciation & amort. | -61 | -55 | -50 | -6 | 9 | -46 | -46 | -46 | -46 | -22 | -39 | -39 |
| EBIT | 1.973 | 1.605 | 3.256 | 1.556 | 2.428 | 2.290 | 2.172 | 1.396 | 1.433 | 1.101 | 1.390 | 861 |
| Net financials | -13 | -15 | -13 | -17 | -2 | -6 | -9 | -8 | -7 | -9 | -9 | 4 |
| Profit before tax | 1.960 | 1.589 | 3.243 | 1.539 | 2.426 | 2.284 | 2.163 | 1.388 | 1.426 | 1.093 | 1.381 | 865 |
| Tax | 496 | 403 | 797 | 365 | 534 | 502 | 476 | 305 | 314 | 241 | 304 | 190 |
| Net profit | 1.464 | 1.186 | 2.446 | 1.174 | 1.892 | 1.781 | 1.687 | 1.083 | 1.112 | 852 | 1.077 | 675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.998 | 2.935 | 4.661 | 3.939 | 2.748 | 2.731 | 2.629 | 1.944 | 2.048 | 2.761 | 2.180 | 1.653 |
| Equity | 1.226 | 1.707 | 2.967 | 1.675 | 2.392 | 2.284 | 2.191 | 1.594 | 1.626 | 1.378 | 1.605 | 1.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.772 | 1.227 | 1.694 | 2.264 | 354 | 446 | 438 | 350 | 422 | 1.373 | 566 | 439 |
| Total debt | 1.772 | 1.227 | 1.694 | 2.264 | 354 | 446 | 438 | 350 | 422 | 1.373 | 566 | 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2010 | — | — |
MG Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SP DRESLETTE HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
SØBORG HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Søborg Hansen | Management | 0 companies |
| Martin Grønne Bisgaard Madsen | Management | 0 companies |
| Jane Dahl Kristensen | Board of Directors | 0 companies |
| Poul Jensen-Dahm | Board of Directors | 0 companies |
| Anne Grønne Bisgaard | Board of Directors | 0 companies |
| Mads Søborg Høyer | Board of Directors | 0 companies |
| Søren Sten Pedersen | Board of Directors | 0 companies |
| Katrine Søborg Høyer | Board of Directors | 0 companies |
| Pia Charlotte Rønn Sørensen | Board of Directors | 0 companies |