| Revenue | DKK -11K | +3% |
| EBITDA | DKK -11K | -3% |
| Net profit | DKK 31K | -53% |
| Total assets | DKK 657K | +6% |
| Equity | DKK 642K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -24 | -8 | -7 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -24 | -8 | -7 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -24 | -8 | -7 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -10 | -11 |
| Net financials | -60 | 2 | 48 | 47 | 54 | 29 | -62 | 34 | 16 | 25 | -56 | 77 | 50 |
| Profit before tax | -66 | -22 | 41 | 40 | 45 | 21 | -71 | 26 | 7 | 17 | -65 | 67 | 40 |
| Tax | -0 | 1 | 10 | 14 | 10 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | 8 |
| Net profit | -66 | -22 | 31 | 26 | 35 | 17 | -71 | 26 | 7 | 17 | -65 | 67 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.006 | 835 | 819 | 796 | 832 | 798 | 724 | 699 | 656 | 617 | 552 | 618 | 657 |
| Equity | 975 | 828 | 809 | 785 | 820 | 787 | 716 | 692 | 649 | 609 | 544 | 611 | 642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 8 | 10 | 11 | 12 | 11 | 8 | 8 | 8 | 8 | 8 | 8 | 15 |
| Total debt | 31 | 8 | 10 | 11 | 12 | 11 | 8 | 8 | 8 | 8 | 8 | 8 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|