| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +53% |
| Net profit | DKK -12K | +53% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 1,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 20 | 0 | 0 | 0 | 0 | -200 | 300 | 8 | 225 | 0 | 25 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 12 | -22 | -9 | -9 | -11 | -201 | 77 | 7 | -19 | -16 | 12 | -25 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 12 | -22 | -9 | -9 | -11 | -201 | 77 | 7 | -19 | -16 | 12 | -25 | -12 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 37 | 49 | -6 | 0 | 0 | 0 |
| Profit before tax | 5 | 12 | -22 | -9 | -9 | -11 | -201 | 77 | 44 | 30 | -22 | 12 | -25 | -12 |
| Tax | -0 | 3 | -0 | -2 | -2 | -2 | -44 | 17 | 7 | 7 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 9 | -21 | -7 | -7 | -10 | -157 | 60 | 32 | 23 | -22 | 12 | -25 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.026 | 2.151 | 2.016 | 2.019 | 2.020 | 1.988 | 1.833 | 1.898 | 2.016 | 2.045 | 1.997 | 2.023 | 2.026 | 1.994 |
| Equity | 2.005 | 2.013 | 1.992 | 1.985 | 1.978 | 1.969 | 1.812 | 1.872 | 1.904 | 1.953 | 1.931 | 1.943 | 1.919 | 1.921 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 135 | 24 | 34 | 41 | 19 | 20 | 25 | 112 | 92 | 66 | 79 | 107 | 73 |
| Total debt | 21 | 138 | 24 | 34 | 41 | 19 | 20 | 25 | 112 | 92 | 66 | 79 | 107 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIKO ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bryndorf | Management | 0 companies |
| Jan Gynther Hagsholm | Board of Directors | 0 companies |
| Knud Thorbøll Locht | Board of Directors | 0 companies |
| Reinhard Alfons Kühnel | Board of Directors | 0 companies |
| Torben Steen Rasmussen | Board of Directors | 0 companies |
| Bent Helbæk Frederiksen | Board of Directors | 0 companies |