| Revenue | DKK -55K | -35% |
| EBITDA | DKK -55K | +35% |
| Net profit | DKK -50,1M | -443% |
| Total assets | DKK 91,6M | +37% |
| Equity | DKK 1,5M | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | — | — | — | — | -85 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -498 | 7.544 | 22.293 | -4.567 | 26.048 | 5.498 | -16.704 | -85 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -498 | 7.544 | 22.293 | -4.567 | 26.048 | 5.498 | -16.704 | -85 | -55 |
| Net financials | 122 | -487 | 7.550 | 22.267 | -3.749 | 26.771 | 6.767 | -15.332 | -8.918 | -49.470 |
| Profit before tax | 116 | -498 | 7.540 | 22.260 | -3.757 | 26.759 | 6.739 | -15.411 | -9.003 | -49.525 |
| Tax | -0 | -2 | -3 | -3 | 177 | 215 | 268 | 270 | 228 | 619 |
| Net profit | 116 | -496 | 7.544 | 22.264 | -3.934 | 26.544 | 6.471 | -15.681 | -9.230 | -50.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 366 | 8.560 | 38.166 | 33.583 | 53.664 | 63.395 | 65.164 | 66.727 | 91.620 |
| Equity | 796 | 300 | 7.844 | 30.058 | 26.075 | 52.568 | 58.988 | 60.935 | 51.651 | 1.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.100 | 0 | 7.467 | 2.795 |
| Short-term debt | 6 | 66 | 716 | 8.108 | 7.509 | 1.096 | 307 | 4.229 | 7.609 | 16.790 |
| Total debt | 6 | 66 | 716 | 8.108 | 7.509 | 1.096 | 4.407 | 4.229 | 15.076 | 19.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Pedersen | Management | 0 companies |