| Revenue | DKK 217K | +126% |
| EBITDA | DKK 318K | +205% |
| Net profit | DKK -67K | +86% |
| Total assets | DKK 18,9M | +3% |
| Equity | DKK 7,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16.685 | -489 | -729 | 5.356 | 578 | 147 | -608 | 67 | 265 | 1.379 | -950 | 84 | 96 | 217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16.685 | -489 | -729 | 5.356 | 578 | 147 | -603 | 47 | 323 | 4.171 | 2.062 | 86 | -303 | 318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16.685 | -489 | -729 | 5.356 | 561 | 147 | -603 | 47 | 323 | 4.171 | 2.062 | 86 | -303 | 318 |
| Net financials | -1.205 | -1.260 | 9.021 | -784 | -540 | -402 | -322 | -236 | -173 | -253 | -235 | -216 | -314 | -403 |
| Profit before tax | -17.890 | -1.749 | 8.292 | 4.572 | 21 | -255 | -924 | -188 | 149 | 3.918 | 1.827 | -130 | -617 | -85 |
| Tax | -0 | -61 | -98 | -625 | -19 | -42 | -171 | -66 | -1.434 | 252 | 184 | -29 | -136 | -19 |
| Net profit | -17.890 | -1.687 | 8.390 | 5.198 | 40 | -213 | -753 | -122 | 1.583 | 3.666 | 1.643 | -101 | -481 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.498 | 11.281 | 11.298 | 10.219 | 12.876 | 10.947 | 9.918 | 9.142 | 11.548 | 22.439 | 18.605 | 18.698 | 18.354 | 18.875 |
| Equity | -21.345 | -20.831 | -12.441 | -7.243 | 809 | 900 | 1.147 | 1.524 | 3.108 | 6.773 | 8.416 | 8.315 | 7.835 | 7.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.539 | 3.407 | 3.283 | 3.166 | 3.096 | 3.013 |
| Short-term debt | 35.843 | 32.112 | 23.739 | 17.462 | 12.067 | 10.047 | 8.771 | 7.618 | 4.901 | 12.258 | 6.905 | 7.217 | 7.424 | 8.094 |
| Total debt | 35.843 | 32.112 | 23.739 | 17.462 | 12.067 | 10.047 | 8.771 | 7.618 | 8.440 | 15.665 | 10.188 | 10.383 | 10.520 | 11.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2011 | — | — |
CV Management | Management | 2023 | — | — |
TC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLIGLAND FREDERIKSHAVN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skovsgaard | Management | 0 companies |
| Carsten Vejby | Management | 0 companies |
| Troels Christian Vejby | Management | 0 companies |
| Christian Vejby | Chairman | 0 companies |
| Charlotte Vejby | Board of Directors | 0 companies |
| Edith Margareth Vejby | Board of Directors | 0 companies |