| Revenue | DKK 253K | +102% |
| EBITDA | DKK 253K | +102% |
| Net profit | DKK 38K | +101% |
| Total assets | DKK 1,8M | +25% |
| Equity | DKK -768K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 35 | -11 | 11 | -12 | -109 | -24 | -41 | -57 | -51 | -105 | 125 | 253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 35 | -11 | 11 | -12 | -109 | -24 | -41 | -57 | -54 | -105 | 125 | 253 |
| Depreciation & amort. | -0 | -12 | -12 | -12 | -12 | -24 | -37 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBIT | -6 | 23 | -22 | -1 | -24 | -133 | -61 | -81 | -97 | -94 | -145 | 85 | 213 |
| Net financials | 1.711 | 1.338 | -1.585 | 2.458 | 33 | 29 | 747 | -1.129 | 798 | 592 | -37 | -3.874 | -162 |
| Profit before tax | 1.705 | 1.361 | -1.607 | 2.468 | 9 | -104 | 685 | -1.210 | 701 | 498 | -182 | -3.789 | 51 |
| Tax | -1 | -13 | -21 | -16 | -24 | 37 | -49 | 5 | -0 | -83 | -19 | -0 | 13 |
| Net profit | 1.706 | 1.374 | -1.587 | 2.484 | 33 | -141 | 734 | -1.215 | 701 | 581 | -163 | -3.789 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.935 | 6.571 | 4.992 | 8.183 | 7.821 | 7.849 | 9.014 | 6.325 | 6.400 | 6.933 | 6.831 | 1.406 | 1.754 |
| Equity | 2.719 | 3.996 | 2.311 | 4.695 | 3.728 | 2.887 | 3.622 | 2.406 | 2.997 | 3.378 | 3.101 | -807 | -768 |
| Long-term debt | 0 | 0 | 1.963 | 2.022 | 2.082 | 2.082 | 2.209 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.216 | 2.574 | 718 | 1.467 | 2.011 | 2.873 | 3.184 | 3.918 | 3.403 | 3.555 | 3.731 | 2.212 | 2.522 |
| Total debt | 1.216 | 2.574 | 2.681 | 3.488 | 4.093 | 4.955 | 5.393 | 3.918 | 3.403 | 3.555 | 3.731 | 2.212 | 2.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SL Founder | Founder | 2010 | — | — |
SL Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sajid Holding ApS | Company | 50.0% | 50.0% | 2017 |
Shahid Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allia Ghazni | Chief Executive Officer | 0 companies |
| Shahid Latif | Founder | 0 companies |
| Sajid Latif | Founder | 0 companies |