| Revenue | DKK -88K | +241% |
| EBITDA | DKK -88K | -241% |
| Net profit | DKK -731K | -2181% |
| Total assets | DKK 3,8M | -15% |
| Equity | DKK 2,6M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -6 | 1 | -10 | -17 | 356 | — | — | — | — | -115 | -17 | -26 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -6 | 1 | -8 | -16 | 345 | 227 | 114 | 1.500 | 100 | -115 | -17 | -26 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -6 | 1 | -8 | -16 | 345 | 227 | 114 | 1.500 | 100 | -115 | -17 | -26 | -88 |
| Net financials | -157 | -44 | 125 | 62 | 192 | 1 | 236 | 67 | 1.508 | 113 | 5 | 79 | 49 | -662 |
| Profit before tax | -181 | — | 126 | 54 | 177 | 346 | 226 | 37 | 1.498 | 99 | -110 | 63 | 23 | -750 |
| Tax | -6 | 3 | 1 | -9 | -4 | -2 | -2 | -13 | 24 | -7 | -8 | -4 | -12 | -19 |
| Net profit | -175 | -54 | 126 | 63 | 180 | 348 | 228 | 50 | 1.473 | 105 | -102 | 66 | 35 | -731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 500 | 625 | 649 | 1.575 | 1.520 | 1.795 | 1.858 | 3.484 | 3.950 | 3.981 | 4.048 | 4.403 | 3.754 |
| Equity | 542 | — | 620 | 641 | 821 | 1.169 | 1.398 | 1.448 | 2.921 | 3.027 | 2.924 | 2.990 | 3.359 | 2.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 44 | 46 | 37 | 0 | 52 | 37 | 967 | 933 | 520 |
| Short-term debt | 23 | 6 | 5 | 9 | 754 | 307 | 351 | 373 | 563 | 871 | 1.019 | 91 | 111 | 606 |
| Total debt | 23 | 6 | 5 | 9 | 754 | 351 | 397 | 410 | 563 | 923 | 1.056 | 1.058 | 1.044 | 1.126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|