| Revenue | DKK 3,3M | +0% |
| EBITDA | DKK 1M | -15% |
| Net profit | DKK 734K | -16% |
| Total assets | DKK 3,6M | +8% |
| Equity | DKK 2,3M | +12% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.488 | 2.755 | 3.228 | 3.298 | 3.307 |
| Staff expenses | -1.752 | -1.847 | -2.055 | -2.081 | -2.268 |
| EBITDA | 736 | 908 | 1.173 | 1.214 | 1.038 |
| Depreciation & amort. | -77 | -86 | -87 | -72 | -58 |
| EBIT | 659 | 822 | 1.086 | 1.143 | 980 |
| Net financials | -57 | -67 | -16 | -26 | -39 |
| Profit before tax | 601 | 755 | 1.070 | 1.117 | 942 |
| Tax | 127 | 166 | 233 | 246 | 207 |
| Net profit | 475 | 589 | 837 | 871 | 734 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.218 | 2.463 | 3.772 | 3.289 | 3.558 |
| Equity | 725 | 1.314 | 2.151 | 2.022 | 2.256 |
| Long-term debt | 110 | 65 | 51 | 134 | 115 |
| Short-term debt | 1.383 | 1.084 | 1.569 | 1.126 | 1.183 |
| Total debt | 1.493 | 1.149 | 1.621 | 1.260 | 1.297 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2010 |
| Former (3) | ||
PA Management | Management | 2010 – 2010 |
TW Management | Management | 2010 – 2010 |
SS Management | Management | 2010 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Torben Weihrauch | Management | 0 companies |
| Morten Klitsgaard Knudsen | Management | 0 companies |
| Steen Stenstrup | Management | 0 companies |