| Revenue | DKK 1M | -25% |
| EBITDA | DKK 136K | -52% |
| Net profit | DKK 45K | -71% |
| Total assets | DKK 630K | -23% |
| Equity | DKK 348K | -31% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.123 | 1.450 | 1.542 | 1.541 | 1.786 | 1.631 | 1.185 | 1.443 | 1.265 | 1.301 | 1.292 | 1.390 | 1.043 |
| Staff expenses | -895 | -1.095 | -966 | -1.314 | -1.382 | -1.305 | -1.144 | -1.205 | -1.134 | -1.047 | -1.122 | -1.108 | -907 |
| EBITDA | 229 | 355 | 576 | 227 | 403 | 326 | 42 | 238 | 131 | 254 | 170 | 282 | 136 |
| Depreciation & amort. | 169 | -170 | -193 | -147 | -40 | -14 | -17 | -9 | -25 | -53 | -55 | -51 | -49 |
| EBIT | 59 | 185 | 383 | 80 | 363 | 312 | 25 | 229 | 106 | 202 | 115 | 231 | 86 |
| Net financials | -38 | -15 | -14 | -11 | 0 | -5 | -12 | -15 | -22 | -20 | -41 | -31 | -24 |
| Profit before tax | 22 | 169 | 369 | 69 | 363 | 307 | 14 | 214 | 85 | 182 | 74 | 200 | 62 |
| Tax | 9 | 85 | 135 | 24 | 82 | 36 | 6 | 50 | 23 | 42 | 20 | 48 | 17 |
| Net profit | 13 | 84 | 235 | 46 | 281 | 272 | 8 | 164 | 61 | 140 | 54 | 152 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 676 | 723 | 997 | 780 | 887 | 716 | 668 | 872 | 799 | 1.215 | 985 | 816 | 630 |
| Equity | 273 | 357 | 591 | 171 | 406 | 397 | 133 | 297 | 358 | 498 | 352 | 504 | 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 366 | 405 | 609 | 481 | 319 | 536 | 576 | 441 | 716 | 632 | 306 | 275 |
| Total debt | 403 | 366 | 405 | 609 | 481 | 319 | 536 | 576 | 441 | 716 | 632 | 306 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IDEBOLIG HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nattaya Jensen | Chief Executive Officer | 0 companies |