| Revenue | DKK 273K | +151% |
| EBITDA | DKK 273K | +151% |
| Net profit | DKK 19K | +319% |
| Total assets | DKK 2,9M | +13% |
| Equity | DKK 143K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 51 | 94 | 67 | 37 | 30 | -27 | -3 | 6 | -0 | 5 | 33 | 109 | 273 |
| Staff expenses | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | 33 | 66 | 67 | 37 | 30 | -27 | -3 | 6 | -0 | 5 | 33 | 109 | 273 |
| Depreciation & amort. | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -10 | -0 |
| EBIT | -113 | 33 | 66 | 67 | 37 | 30 | -27 | -3 | 6 | -0 | 5 | 27 | 99 | 273 |
| Net financials | -7 | -9 | -4 | -0 | -0 | -0 | -12 | -0 | 7 | 37 | 38 | -21 | -94 | -235 |
| Profit before tax | -121 | 24 | 62 | 67 | 37 | 29 | -39 | -3 | 14 | 37 | 44 | 6 | 5 | 38 |
| Tax | -11 | 6 | 17 | 18 | 8 | 7 | -8 | -1 | 3 | 8 | -0 | -0 | -0 | 19 |
| Net profit | -110 | 18 | 45 | 49 | 29 | 23 | -31 | -2 | 11 | 29 | 44 | 6 | 5 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 54 | 54 | 95 | 110 | 141 | 102 | 248 | 257 | 285 | 129 | 2.622 | 2.591 | 2.932 |
| Equity | -45 | -27 | 18 | 67 | 96 | 119 | 88 | 86 | 97 | 125 | 113 | 119 | 124 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 0 | 1.238 | 1.211 | 1.319 |
| Short-term debt | 113 | 81 | 37 | 28 | 15 | 22 | 13 | 162 | 160 | 58 | 16 | 1.266 | 1.256 | 1.470 |
| Total debt | 113 | 81 | 37 | 28 | 15 | 22 | 13 | 162 | 160 | 160 | 16 | 2.503 | 2.467 | 2.789 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|