| Revenue | DKK 12,5M | +1% |
| EBITDA | DKK 725K | -18% |
| Net profit | DKK 76K | -75% |
| Total assets | DKK 6,5M | +6% |
| Equity | DKK 2M | +1% |
| Employees | 92 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.124 | 6.429 | 6.648 | — | 11.901 | 12.417 | 12.547 |
| Staff expenses | -4.841 | -5.743 | -5.776 | -0 | -10.968 | -11.536 | -11.821 |
| EBITDA | 283 | 685 | 872 | 0 | 934 | 881 | 725 |
| Depreciation & amort. | -101 | -174 | -311 | -0 | -489 | -436 | -429 |
| EBIT | 182 | 512 | 561 | 0 | 445 | 445 | 296 |
| Net financials | -20 | -21 | -41 | 0 | -60 | -45 | -69 |
| Profit before tax | 162 | 491 | 520 | 0 | 385 | 400 | 227 |
| Tax | 76 | 127 | 182 | -0 | 84 | 98 | 151 |
| Net profit | 85 | 364 | 338 | 0 | 301 | 302 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.425 | 2.316 | 3.128 | 0 | 5.703 | 6.140 | 6.516 |
| Equity | 210 | 575 | 865 | 0 | 1.687 | 1.989 | 2.009 |
| Long-term debt | 222 | 428 | 449 | 0 | 636 | 479 | 421 |
| Short-term debt | 991 | 1.301 | 1.738 | 0 | 3.322 | 3.585 | 3.899 |
| Total debt | 1.213 | 1.729 | 2.187 | 0 | 3.958 | 4.064 | 4.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2010 | — | — |
FB Management | Management | 2013 | — | — |
JV Management | Management | 2011 | — | — |
NC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRV HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Kaiser Palmgren | Management | 0 companies |
| Frank Brix Danielsen | Management | 0 companies |
| John Vorthmann Enevoldsen | Management | 0 companies |
| Niels Christensen Bonde | Management | 0 companies |