| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK 170K | -6% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -14 | -10 | -9 | -16 | -4 | -9 | -9 | -9 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -14 | -10 | -9 | -16 | -4 | -9 | -9 | -9 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -14 | -10 | -9 | -16 | -4 | -9 | -9 | -9 | -11 | -11 | -12 |
| Net financials | 11 | 9 | 417 | -22 | 616 | 463 | 237 | 507 | 475 | 628 | 342 | 190 | 179 |
| Profit before tax | 5 | 3 | 403 | -33 | 608 | 447 | 233 | 498 | 466 | 619 | 332 | 179 | 167 |
| Tax | -0 | -0 | -10 | -11 | -7 | -28 | -4 | 0 | -17 | -4 | -9 | -2 | -2 |
| Net profit | 5 | 3 | 413 | -22 | 615 | 475 | 237 | 497 | 483 | 623 | 340 | 181 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 278 | 1.118 | 741 | 1.475 | 1.316 | 1.447 | 1.836 | 2.337 | 2.718 | 2.944 | 3.007 | 3.055 |
| Equity | 108 | 111 | 524 | 402 | 916 | 1.288 | 1.419 | 1.808 | 2.180 | 2.690 | 2.916 | 2.979 | 3.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 167 | 595 | 338 | 559 | 28 | 28 | 28 | 156 | 28 | 28 | 28 | 28 |
| Total debt | 159 | 167 | 595 | 338 | 559 | 28 | 28 | 28 | 156 | 28 | 28 | 28 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|