| Revenue | DKK 896K | +156% |
| EBITDA | DKK 18K | +204% |
| Net profit | DKK 17K | — |
| Total assets | DKK 3M | +3% |
| Equity | DKK 22K | +359% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.593 | 2.830 | 2.278 | 543 | 478 | 350 | 896 |
| Staff expenses | -710 | -1.232 | -1.440 | -415 | -378 | -385 | -401 |
| EBITDA | 589 | 533 | 386 | -285 | -1 | 6 | 18 |
| Depreciation & amort. | -555 | -555 | -416 | -0 | -0 | -0 | -0 |
| EBIT | 34 | -22 | -30 | -285 | -1 | 6 | 18 |
| Net financials | -7 | -3 | -7 | -0 | 1 | -6 | -0 |
| Profit before tax | 27 | -25 | -37 | -285 | 0 | 0 | 17 |
| Tax | 7 | -6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | -19 | -37 | -285 | 0 | 0 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.266 | 3.423 | 3.197 | 2.963 | 2.950 | 2.964 | 3.038 |
| Equity | 181 | 162 | 140 | -145 | 5 | 5 | 22 |
| Long-term debt | 2.870 | 2.870 | 2.870 | 2.870 | 2.870 | 2.870 | 2.870 |
| Short-term debt | 193 | 376 | 187 | 239 | 75 | 89 | 146 |
| Total debt | 3.063 | 3.246 | 3.057 | 3.109 | 2.945 | 2.959 | 3.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Management | Management | 2010 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JS Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Inga Christina Tillman | Management | 0 companies |
| Johanna Magdalena Palm | Chief Executive Officer | 0 companies |
| Jesper Schultz Larsen | Founder | 0 companies |
| Karin Märta Wallin Norman | Board of Directors | 0 companies |
| Gösta Krister Andersson | Chairman | 0 companies |
| Lars Henrik Fredin | Board of Directors | 0 companies |
| Anna Birgitta Attemark | Chairman | 0 companies |