| Revenue | DKK 927K | +22% |
| EBITDA | DKK 141K | +1150% |
| Net profit | DKK 98K | +236% |
| Total assets | DKK 673K | +17% |
| Equity | DKK -907K | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -297 | -20 | 59 | 646 | 1.233 | 1.091 | 1.563 | 447 | -253 | 555 | 389 | 427 | 762 | 927 |
| Staff expenses | -0 | -45 | -201 | -425 | -611 | -635 | -851 | -681 | -637 | -376 | -336 | -557 | -776 | -786 |
| EBITDA | -297 | 165 | 142 | -221 | 622 | 457 | 712 | -234 | -890 | 178 | 53 | -130 | -13 | 141 |
| Depreciation & amort. | 28 | -70 | -0 | -0 | -0 | -0 | -25 | -53 | -58 | -59 | -77 | -83 | -78 | -52 |
| EBIT | -325 | 95 | 142 | -221 | 622 | 457 | 687 | -287 | -949 | 120 | -24 | -213 | -92 | 90 |
| Net financials | -244 | 0 | -0 | 13 | -11 | 0 | 23 | 22 | 23 | 139 | 11 | -7 | 20 | 8 |
| Profit before tax | -569 | 95 | 142 | -234 | 612 | 457 | 710 | -265 | -926 | 259 | -13 | -220 | -72 | 98 |
| Tax | -0 | -0 | 29 | 180 | -0 | -0 | 102 | 78 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -569 | 95 | 114 | -414 | 612 | 457 | 608 | -343 | -926 | 259 | -13 | -220 | -72 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 162 | 69 | 340 | 958 | 1.543 | 2.017 | 2.429 | 1.428 | 975 | 855 | 689 | 575 | 673 |
| Equity | -1.765 | 1.667 | -1.780 | -1.366 | -755 | -298 | 310 | -33 | -959 | -700 | -713 | -933 | -1.004 | -907 |
| Long-term debt | 1.830 | -1.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | -49 | 1.850 | 1.706 | 1.713 | 1.841 | 1.707 | 2.462 | 2.387 | 1.674 | 1.568 | 1.621 | 1.580 | 1.580 |
| Total debt | 1.953 | -1.828 | 1.850 | 1.706 | 1.713 | 1.841 | 1.707 | 2.462 | 2.387 | 1.674 | 1.568 | 1.621 | 1.580 | 1.580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEX BIRKENFELDT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Birkenfeldt | Management | 0 companies |
| Jeanette Helding Birkenfeldt | Board of Directors | 0 companies |
| Tan Kunlun | Board of Directors | 0 companies |
| Michelle Helding Birkenfeldt | Chairman | 0 companies |
| Zhang Chenshu | Board of Directors | 0 companies |