| Revenue | DKK 277K | -3% |
| EBITDA | DKK 277K | -3% |
| Net profit | DKK 26K | -50% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 434K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -71 | 71 | -9 | -19 | -10 | 10 | 247 | 232 | 239 | 268 | 276 | 285 | 277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -71 | 71 | -9 | -19 | -10 | 10 | 247 | 232 | 239 | 268 | 276 | 285 | 277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -67 | -69 | -72 | -76 | -77 | -77 | -77 |
| EBIT | -27 | -71 | 71 | -9 | -19 | -10 | -13 | 180 | 162 | 167 | 192 | 199 | 208 | 200 |
| Net financials | -5 | -4 | -0 | 0 | 0 | 0 | -28 | -77 | -73 | -72 | -67 | -65 | -119 | -144 |
| Profit before tax | -31 | -75 | 71 | -9 | -19 | -10 | -41 | 102 | 89 | 95 | 124 | 134 | 89 | 55 |
| Tax | 11 | -10 | 16 | -6 | -4 | -2 | -9 | 24 | 35 | 37 | 44 | 47 | 36 | 29 |
| Net profit | -42 | -65 | 55 | -3 | -15 | -8 | -32 | 78 | 54 | 59 | 80 | 87 | 52 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 90 | 69 | 93 | 46 | 40 | 3.287 | 3.102 | 3.116 | 3.069 | 3.052 | 2.974 | 3.606 | 3.593 |
| Equity | -48 | -113 | 55 | 51 | 37 | 29 | -3 | 75 | 129 | 188 | 268 | 355 | 407 | 434 |
| Long-term debt | 0 | -64 | -48 | 0 | 0 | 0 | 3.030 | 2.709 | 2.663 | 2.561 | 2.456 | 2.276 | 2.962 | 2.940 |
| Short-term debt | 200 | 203 | 14 | 41 | 9 | 11 | 248 | 318 | 323 | 320 | 328 | 343 | 237 | 219 |
| Total debt | 200 | 203 | 14 | 41 | 9 | 11 | 3.277 | 3.027 | 2.987 | 2.881 | 2.784 | 2.619 | 3.199 | 3.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2010 | — | — |
SE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNDHILD HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bjørn Lundhild | Management | 0 companies |
| Svend Erik Bjerregard | Management | 0 companies |