| Revenue | DKK 3,3M | +5% |
| EBITDA | DKK 937K | -12% |
| Net profit | DKK 827K | -13% |
| Total assets | DKK 6,5M | -39% |
| Equity | DKK 3,3M | +34% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 6.779 | 9.372 | 12.344 | 9.092 | 3.141 | 3.288 |
| Staff expenses | -6.106 | -7.261 | -9.577 | -8.166 | -2.078 | -2.352 |
| EBITDA | 673 | 2.111 | 2.767 | 926 | 1.063 | 937 |
| Depreciation & amort. | -51 | -57 | -67 | -62 | -134 | -126 |
| EBIT | 622 | 2.054 | 2.700 | 864 | 928 | 811 |
| Net financials | -42 | -9 | -44 | 628 | 201 | 199 |
| Profit before tax | 581 | 2.045 | 2.656 | 1.492 | 1.129 | 1.010 |
| Tax | 164 | 514 | 670 | 225 | 180 | 183 |
| Net profit | 416 | 1.531 | 1.985 | 1.267 | 949 | 827 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.742 | 7.025 | 6.745 | 10.984 | 10.778 | 6.532 |
| Equity | 783 | 2.314 | 3.224 | 4.196 | 2.445 | 3.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 196 |
| Short-term debt | 1.960 | 4.712 | 3.521 | 6.741 | 8.304 | 3.049 |
| Total debt | 1.960 | 4.712 | 3.521 | 6.741 | 8.304 | 3.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Management | Management | 2012 | — | — |
TD Management | Management | 2012 | — | — |
CL Management | Management | 2010 | — | — |
KG Management | Management | 2010 | — | — |
ML Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIMENGO HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
SOE ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ørslund | Management | 0 companies |
| Thomas Dalager | Management | 0 companies |
| Claus Lysholm | Management | 0 companies |
| Kenneth Grundahl Wohlers | Management | 0 companies |
| Martin Lundsgaard | Management | 0 companies |
| Sanne Clement | Chairman | 0 companies |
| Maria Kornbeck Lundsgaard | Board of Directors | 0 companies |