| Revenue | DKK 22K | -126% |
| EBITDA | DKK -118K | +8% |
| Net profit | DKK -123K | +4% |
| Total assets | DKK 112K | -39% |
| Equity | DKK 44K | -74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.069 | 589 | 1.596 | 341 | 48 | 291 | 239 | 722 | -86 | 22 |
| Staff expenses | -36 | -1.129 | -1.198 | -356 | -40 | -375 | -131 | -445 | -42 | -140 |
| EBITDA | 1.033 | -540 | 398 | -15 | 8 | -84 | 107 | 277 | -128 | -118 |
| Depreciation & amort. | 35 | -13 | 23 | -21 | -3 | -24 | -0 | -0 | -0 | -0 |
| EBIT | 998 | -553 | 374 | -36 | 6 | -108 | 107 | 277 | -128 | -118 |
| Net financials | -178 | 97 | -156 | -6 | -6 | -8 | -8 | 7 | -1 | -1 |
| Profit before tax | 315 | -256 | 218 | -42 | -0 | -116 | 100 | 284 | -129 | -119 |
| Tax | 215 | 100 | 50 | 50 | -0 | -0 | -0 | 4 | -1 | 5 |
| Net profit | 100 | -356 | 169 | -92 | -0 | -116 | 100 | 280 | -128 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.839 | 723 | 555 | 66 | 130 | 98 | 189 | 484 | 184 | 112 |
| Equity | — | 131 | -50 | -142 | -142 | -258 | -159 | 372 | 168 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 432 | 606 | 208 | 272 | 357 | 348 | 112 | 16 | 67 |
| Total debt | 1.192 | 592 | 606 | 208 | 272 | 357 | 348 | 112 | 16 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
FLOORBALANCE ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lauritzen | Unofficial title | 0 companies |