| Revenue | DKK -3K | -44% |
| EBITDA | DKK -3K | +44% |
| Net profit | DKK -3K | +40% |
| Total assets | DKK 91K | +72% |
| Equity | DKK 57K | +107% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -888 | 402 | 110 | 287 | 330 | 168 | 296 | 275 | -13 | -58 | 29 | -5 | -3 |
| Staff expenses | -0 | -240 | -119 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -200 | 162 | -9 | 61 | 46 | -13 | 51 | 38 | -13 | -58 | 29 | -5 | -3 |
| Depreciation & amort. | -0 | -6 | -6 | -17 | -17 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -200 | 157 | -15 | 45 | 29 | -30 | 34 | 21 | -13 | -58 | 29 | -5 | -3 |
| Net financials | -9 | -8 | -6 | -4 | -2 | -0 | -0 | 0 | -1 | -1 | -0 | -1 | -1 |
| Profit before tax | -205 | 148 | -21 | 41 | 27 | -30 | 34 | 21 | -14 | -59 | 29 | -6 | -3 |
| Tax | -0 | -0 | -0 | -0 | 6 | -0 | 7 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -205 | 148 | -21 | 41 | 21 | -30 | 26 | 17 | -14 | -59 | 29 | -6 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 217 | 206 | 200 | 213 | 141 | 126 | 114 | 111 | 58 | 53 | 53 | 91 |
| Equity | 224 | 150 | 129 | 70 | 71 | 67 | 93 | 110 | 89 | 30 | 43 | 27 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -91 | 67 | 77 | 130 | 135 | 74 | 33 | 5 | 21 | 27 | 10 | 26 | 34 |
| Total debt | -91 | 67 | 77 | 130 | 141 | 74 | 33 | 5 | 21 | 27 | 10 | 26 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Ulrik Bugge | Management | 0 companies |
| Cathrine Lund Bach | Chairman | 0 companies |
| Louise Maja Rønfeldt | Board of Directors | 0 companies |
| Lene Bugge | Board of Directors | 0 companies |