| Revenue | DKK 79K | -96% |
| EBITDA | DKK -1M | -803% |
| Net profit | DKK -1,1M | -676% |
| Total assets | DKK 343K | -41% |
| Equity | DKK -1,2M | -752% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.850 | 3.101 | 2.173 | 1.937 | 79 |
| Staff expenses | -1.116 | -1.140 | -2.191 | -1.005 | -1.128 |
| EBITDA | 145 | 75 | 39 | -116 | -1.049 |
| Depreciation & amort. | 31 | 58 | -80 | -23 | -32 |
| EBIT | 115 | 17 | -41 | -140 | -1.082 |
| Net financials | -1 | -2 | -3 | -0 | -4 |
| Profit before tax | 114 | 15 | -45 | -140 | -1.086 |
| Tax | 24 | 5 | 7 | -0 | -0 |
| Net profit | 90 | 10 | -52 | -140 | -1.086 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 423 | 437 | 316 | 576 | 343 |
| Equity | 37 | 47 | -4 | -144 | -1.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 390 | 321 | 720 | 1.573 |
| Total debt | 386 | 390 | 321 | 720 | 1.573 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SC Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
MF Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Deputy Chairman | 2019 – 2019 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steven Changtrakul | Chief Executive Officer | 0 companies |
| Mette Foged | Chief Executive Officer | 0 companies |
| Barnaby Stig Swann Pedersen | Deputy Chairman | 0 companies |
| Per Lisberg | Chairman | 0 companies |