| Revenue | DKK 9,4M | +6% |
| EBITDA | DKK 1,7M | +12% |
| Net profit | DKK 907K | -3% |
| Total assets | DKK 6,5M | +7% |
| Equity | DKK 1,1M | +1% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.638 | 7.058 | 8.590 | 9.418 | 9.230 | 9.432 | 8.236 | 9.146 | 5.198 | 6.456 | 9.201 | 8.531 | 8.813 | 9.353 |
| Staff expenses | -5.818 | -5.228 | -6.584 | -6.154 | -6.246 | -6.633 | -6.465 | -7.052 | -4.232 | -5.158 | -7.611 | -7.131 | -7.293 | -7.454 |
| EBITDA | 2.820 | 1.830 | 2.006 | 3.264 | 2.984 | 2.799 | 1.771 | 2.094 | 966 | 1.298 | 1.562 | 1.353 | 1.516 | 1.703 |
| Depreciation & amort. | -1.504 | -739 | -1.022 | -597 | -50 | -65 | -30 | -36 | -113 | -167 | -220 | -251 | -337 | -435 |
| EBIT | 1.316 | 1.091 | 984 | 2.667 | 2.934 | 2.734 | 1.741 | 2.058 | 853 | 1.131 | 1.341 | 1.102 | 1.180 | 1.268 |
| Net financials | -76 | 115 | 108 | 167 | 98 | 104 | -11 | 24 | 7 | -92 | -73 | -48 | 28 | -83 |
| Profit before tax | 1.240 | 1.206 | 1.092 | 2.835 | 3.032 | 2.837 | 1.731 | 2.082 | 860 | 1.039 | 1.268 | 1.054 | 1.208 | 1.186 |
| Tax | 385 | 284 | 243 | 658 | 742 | 634 | 385 | 499 | 190 | 223 | 277 | 234 | 269 | 279 |
| Net profit | 854 | 922 | 849 | 2.177 | 2.290 | 2.203 | 1.346 | 1.583 | 671 | 816 | 991 | 820 | 938 | 907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.253 | 7.627 | 6.639 | 7.780 | 8.431 | 7.883 | 6.054 | 5.661 | 4.123 | 5.640 | 5.650 | 5.342 | 6.136 | 6.550 |
| Equity | 1.467 | 2.389 | 1.388 | 2.716 | 2.829 | 2.742 | 1.471 | 1.708 | 796 | 941 | 1.132 | 953 | 1.091 | 1.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 676 | 635 | 390 | 448 | 192 | 227 | 285 | 151 | 269 | 875 |
| Short-term debt | 3.771 | 5.238 | 5.251 | 5.064 | 4.926 | 4.505 | 4.193 | 3.505 | 3.136 | 4.472 | 4.232 | 4.184 | 4.721 | 4.457 |
| Total debt | 3.771 | 5.238 | 5.251 | 5.064 | 5.602 | 5.140 | 4.583 | 3.953 | 3.328 | 4.698 | 4.518 | 4.335 | 4.990 | 5.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WV Management | Management | 2010 | — | — |
PP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PALLE ENEVOLDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
PAE Holding ApS | Company | 33.3% | 33.3% | 2020 |
WHPE EVENT ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Wassim Vigsø Hallal | Management | 0 companies |
| Palle Probst-Enevoldsen | Management | 0 companies |