| Revenue | DKK -35K | +7% |
| EBITDA | DKK -35K | -7% |
| Net profit | DKK -36K | +76% |
| Total assets | DKK 890K | -1% |
| Equity | DKK -453K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -33 | -8 | 19 | 14 | -20 | -43 | -33 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 5 | -8 | 19 | 14 | -20 | -43 | -33 | -35 |
| Depreciation & amort. | -0 | -3 | -6 | -7 | -7 | -7 | -7 | -104 | -0 |
| EBIT | -31 | 2 | -14 | 12 | 8 | -27 | -50 | -137 | -35 |
| Net financials | -48 | -40 | -40 | -12 | -12 | -12 | -12 | -12 | -1 |
| Profit before tax | -79 | -38 | -54 | 0 | -4 | -38 | -62 | -149 | -36 |
| Tax | -20 | 19 | 49 | -4 | 0 | -3 | 7 | -0 | -0 |
| Net profit | -59 | -57 | -103 | 4 | -4 | -35 | -68 | -149 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 975 | 1.050 | 1.054 | 1.029 | 1.023 | 998 | 981 | 895 | 890 |
| Equity | -14 | -71 | -174 | -170 | -174 | -209 | -278 | -417 | -453 |
| Long-term debt | 0 | 0 | 0 | -4 | -3 | -7 | 0 | 0 | 0 |
| Short-term debt | 989 | 1.121 | 1.228 | 1.199 | 1.197 | 1.208 | 1.258 | 1.312 | 1.343 |
| Total debt | 989 | 1.121 | 1.228 | 1.199 | 1.197 | 1.208 | 1.258 | 1.312 | 1.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2015 | — | — |
OS Management | Management | 2010 | — | — |
LB Management | Management | 2010 | — | — |
RC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOVEDGÅRD & OMEGNS VVS ApS | Company | 50.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Andersen | Management | 0 companies |
| Ole Søren Poulsen | Management | 0 companies |
| Lars Broe Krustrup | Management | 0 companies |
| Rene Christian Stitz Johannsen | Management | 0 companies |