| Revenue | DKK 0 | — |
| EBITDA | DKK 269K | +188% |
| Net profit | DKK 112K | +572% |
| Total assets | DKK 7,9M | +6% |
| Equity | DKK 1,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -341 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | 442 | -47 | 586 | -368 | 91 | 132 | -341 | -177 | 1.265 | 369 | 93 | 269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | 442 | -47 | 586 | -368 | 91 | 132 | -341 | -177 | 1.265 | 369 | 93 | 269 |
| Net financials | -26 | -29 | -31 | -36 | -67 | -68 | -90 | -90 | -91 | -89 | -95 | -124 | -125 |
| Profit before tax | -125 | 413 | -78 | 550 | -435 | 23 | 42 | -431 | -268 | 1.176 | 274 | -30 | 144 |
| Tax | -31 | 38 | -18 | 86 | -96 | 5 | 9 | -95 | -59 | 259 | 60 | -7 | 32 |
| Net profit | -94 | 375 | -60 | 464 | -339 | 18 | 33 | -336 | -209 | 918 | 214 | -24 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 1.619 | 1.693 | 3.015 | 3.422 | 4.058 | 4.413 | 4.264 | 4.289 | 6.610 | 7.078 | 7.473 | 7.898 |
| Equity | 116 | 448 | 388 | 852 | 591 | 609 | 642 | 306 | 97 | 1.015 | 1.228 | 1.205 | 1.317 |
| Long-term debt | 178 | 384 | 350 | 1.068 | 1.496 | 1.812 | 1.931 | 1.935 | 1.966 | 1.961 | 1.851 | 1.870 | 1.731 |
| Short-term debt | 692 | 786 | 955 | 1.095 | 1.335 | 1.636 | 1.840 | 2.024 | 2.226 | 3.635 | 3.998 | 4.398 | 4.850 |
| Total debt | 871 | 1.171 | 1.305 | 2.163 | 2.831 | 3.449 | 3.770 | 3.958 | 4.192 | 5.596 | 5.849 | 6.268 | 6.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Marie Christtreu | Management | 0 companies |