| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +13% |
| Net profit | DKK -5K | +13% |
| Total assets | DKK 3K | -8% |
| Equity | DKK -14K | -56% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 | -52 | 1 | 0 | 0 |
| Staff expenses | -147 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -52 | 1 | -7 | -6 |
| Depreciation & amort. | -403 | -0 | -0 | -0 | -0 |
| EBIT | -489 | -52 | 1 | -7 | -6 |
| Net financials | -76 | -131 | -0 | 0 | 0 |
| Profit before tax | -565 | -183 | 1 | -7 | -6 |
| Tax | -8 | -228 | -0 | -2 | -1 |
| Net profit | -557 | 45 | 1 | -6 | -5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.634 | 234 | 1 | 3 | 3 |
| Equity | -3.389 | -3.344 | -3 | -9 | -14 |
| Long-term debt | 607 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.417 | 3.578 | 4 | 12 | 17 |
| Total debt | 5.023 | 3.578 | 4 | 12 | 17 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2025 |
| Former (1) | ||
PH Management | Management | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mie Lykke Jensen | Management | 0 companies |
| Peter Hansen | Management | 0 companies |
| Ole Frank Jessen | Board of Directors | 0 companies |
| Jesper Møller Madsen | Board of Directors | 0 companies |
| Torben Jarl Jensen | Chairman | 0 companies |
| Tom Axelgaard | Chairman | 0 companies |
| Maren Axelgaard | Board of Directors | 0 companies |