| Revenue | DKK 330K | +9% |
| EBITDA | DKK 330K | +9% |
| Net profit | DKK 258K | +35% |
| Total assets | DKK 2,8M | +34% |
| Equity | DKK 1,1M | +33% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 174 | 13 | 53 | -75 | -267 | -4 | -4 | -7 | 563 | 751 | 302 | 330 |
| Staff expenses | -147 | -0 | -0 | -354 | -354 | -132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -318 | 590 | -201 | -301 | -408 | -399 | -4 | -4 | -7 | 563 | 751 | 302 | 330 |
| Depreciation & amort. | 100 | -100 | -0 | -5 | -2 | -15 | -15 | -15 | -15 | -12 | -0 | -0 | -0 |
| EBIT | -418 | 490 | -201 | -307 | -410 | -414 | -19 | -19 | -22 | 551 | 751 | 302 | 330 |
| Net financials | -62 | -1 | -0 | 0 | -3 | -77 | -80 | -84 | -94 | -85 | -0 | -58 | 1 |
| Profit before tax | -480 | 489 | -202 | -306 | -414 | -492 | -98 | -103 | -115 | 466 | 751 | 245 | 331 |
| Tax | -9 | 247 | -52 | 1 | -0 | -392 | -22 | -23 | -22 | 99 | 165 | 54 | 73 |
| Net profit | -471 | 241 | -149 | -307 | -414 | -99 | -77 | -80 | -93 | 367 | 585 | 191 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 414 | 29 | 304 | 88 | 469 | 462 | 535 | 646 | 1.891 | 2.079 | 2.060 | 2.758 |
| Equity | -332 | -91 | -240 | -547 | -961 | -1.060 | -1.137 | -1.217 | -1.310 | 16 | 602 | 793 | 1.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 738 | 453 | 269 | 851 | 1.049 | 1.529 | 1.600 | 1.752 | 1.957 | 1.874 | 1.478 | 1.267 | 1.707 |
| Total debt | 738 | 453 | 269 | 851 | 1.049 | 1.529 | 1.600 | 1.752 | 1.957 | 1.874 | 1.478 | 1.267 | 1.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Risskov Invest ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Leth Kaack | Chief Executive Officer | 0 companies |