| Revenue | DKK 119K | -75% |
| EBITDA | DKK -307K | -47% |
| Net profit | DKK -401K | -16% |
| Total assets | DKK 209K | -81% |
| Equity | DKK -1,8M | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 606 | 322 | 382 | 484 | 487 | 474 | 476 | 119 |
| Staff expenses | -741 | -751 | -660 | -644 | -599 | -649 | -675 | -684 | -427 |
| EBITDA | -393 | -145 | -338 | -262 | -115 | -161 | -201 | -209 | -307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -393 | -145 | -338 | -262 | -115 | -161 | -201 | -209 | -307 |
| Net financials | -36 | -57 | -57 | -67 | -69 | -76 | -94 | -93 | -94 |
| Profit before tax | -429 | -202 | -395 | -329 | -185 | -238 | -294 | -301 | -401 |
| Tax | -112 | -53 | -101 | -77 | -41 | -52 | -65 | 42 | -0 |
| Net profit | -316 | -150 | -294 | -252 | -144 | -185 | -230 | -344 | -401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.088 | 1.271 | 1.182 | 1.299 | 1.069 | 1.037 | 1.063 | 1.102 | 209 |
| Equity | 196 | 47 | -248 | -499 | -643 | -829 | -1.058 | -1.402 | -1.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 892 | 1.225 | 1.429 | 1.798 | 1.712 | 1.866 | 2.121 | 2.504 | 2.012 |
| Total debt | 892 | 1.225 | 1.429 | 1.798 | 1.712 | 1.866 | 2.121 | 2.504 | 2.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MH Management | Management | 2010 | — | — |
GH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HINZ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
TOO SHY ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holm Hinz | Chief Executive Officer | 0 companies |
| Martin Haugsbyrdt Hinz | Management | 0 companies |
| Gerd Hinz | Management | 0 companies |