| Revenue | DKK -4,2M | -963% |
| EBITDA | DKK -4,3M | -1494% |
| Net profit | DKK -4,7M | -1198% |
| Total assets | DKK 3,6M | -57% |
| Equity | DKK -6,9M | -207% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.536 | 1.124 | 672 | 418 | 481 | -4.151 |
| Staff expenses | -68 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 1.315 | 512 | 394 | 1 | 310 | -4.318 |
| Depreciation & amort. | -178 | -249 | 250 | 158 | 158 | 158 |
| EBIT | 1.137 | 264 | 144 | -157 | 152 | -4.476 |
| Net financials | -795 | -1.030 | -740 | -679 | -500 | -186 |
| Profit before tax | 343 | -766 | -596 | -836 | -348 | -4.662 |
| Tax | 62 | 16 | -0 | -0 | 11 | -0 |
| Net profit | 281 | -782 | -596 | -836 | -359 | -4.662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 14.283 | 13.660 | 13.494 | 8.736 | 8.419 | 3.609 |
| Equity | 320 | -462 | -1.058 | -1.894 | -2.254 | -6.916 |
| Long-term debt | 13.478 | 13.336 | 12.675 | 9.321 | 9.093 | 0 |
| Short-term debt | 486 | 786 | 1.878 | 1.309 | 1.580 | 10.525 |
| Total debt | 13.963 | 14.122 | 14.552 | 10.630 | 10.672 | 10.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Management | Management | 2010 | — | — |
MT Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Søren Olsen | Management | 0 companies |
| Michael Torpe Nathan | Unofficial title | 0 companies |
| Anders Madsen | Board of Directors | 0 companies |
| Lene Diemer | Board of Directors | 0 companies |
| Finn Kai Rasmussen | Chairman | 0 companies |
| Søren Cohr Caspersen | Board of Directors | 0 companies |
| Karsten Jens Andersen | Board of Directors | 0 companies |
| Martin Nyrop-Larsen | Chairman | 0 companies |