| Revenue | DKK 202K | -84% |
| EBITDA | DKK -517K | -273% |
| Net profit | DKK -529K | -647% |
| Total assets | DKK 4,2M | +19% |
| Equity | DKK 563K | -48% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -844 | 1.296 | 1.643 | 1.236 | 202 |
| Staff expenses | -1.086 | -1.032 | -1.170 | -937 | -719 |
| EBITDA | -1.931 | 264 | 473 | 299 | -517 |
| Depreciation & amort. | -106 | -106 | -106 | -91 | -76 |
| EBIT | -2.037 | 158 | 367 | 209 | -593 |
| Net financials | -63 | 128 | -24 | -94 | -86 |
| Profit before tax | -2.100 | 286 | 343 | 115 | -679 |
| Tax | -8 | -284 | 133 | 18 | -150 |
| Net profit | -2.092 | 571 | 210 | 97 | -529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.120 | 3.013 | 3.710 | 3.528 | 4.182 |
| Equity | -1.424 | 785 | 995 | 1.092 | 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.544 | 2.228 | 2.715 | 2.437 | 3.619 |
| Total debt | 3.544 | 2.228 | 2.715 | 2.437 | 3.619 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
CF Management | Management | 2010 – 2012 |
TS Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Wilhelm Johannes Damgaard | Chief Executive Officer | 0 companies |
| Lars Johannes Jensen | Chief Executive Officer | 0 companies |
| Claus Falck | Management | 0 companies |
| Themis Skovgaard Ioannidis | Chief Executive Officer | 0 companies |