| Revenue | DKK 29K | -19% |
| EBITDA | DKK 167K | +200% |
| Net profit | DKK 160K | +236% |
| Total assets | DKK 1,6M | +6% |
| Equity | DKK 1,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 19 | -21 | -50 | -33 | 13 | 19 | -39 | 10 | -22 | 41 | 35 | 35 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -599 | 239 | -310 | 77 | 83 | 19 | -154 | 10 | -22 | 41 | 35 | 55 | 167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -8 | -0 | -0 |
| EBIT | -2 | -599 | 239 | -310 | 77 | 83 | 19 | -154 | 10 | -22 | 29 | 27 | 55 | 167 |
| Net financials | 10 | 11 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -0 |
| Profit before tax | 8 | -588 | 247 | -308 | 77 | 83 | 19 | -154 | 10 | -23 | 27 | 27 | 55 | 166 |
| Tax | 3 | 8 | -0 | -0 | -0 | -11 | 4 | -8 | 2 | -3 | 6 | 6 | 8 | 6 |
| Net profit | 5 | -596 | 247 | -308 | 77 | 94 | 15 | -145 | 8 | -20 | 21 | 21 | 48 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.302 | 1.721 | 1.854 | 1.459 | 1.561 | 1.613 | 1.610 | 1.506 | 1.453 | 1.442 | 1.466 | 1.472 | 1.471 | 1.564 |
| Equity | — | 1.694 | 1.844 | 1.436 | 1.513 | 1.597 | 1.601 | 1.446 | 1.444 | 1.414 | 1.436 | 1.447 | 1.451 | 1.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 10 |
| Short-term debt | 12 | 27 | 10 | 23 | 49 | 17 | 8 | 59 | 8 | 18 | 20 | 15 | 10 | 23 |
| Total debt | 12 | 27 | 10 | 23 | 49 | 17 | 8 | 59 | 8 | 28 | 30 | 25 | 20 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2010 | — | — |
JR | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Jan Richardt Andreasen Overballe | Founder | 0 companies |