| Revenue | DKK -6K | -20% |
| EBITDA | DKK -6K | +20% |
| Net profit | DKK -6K | +20% |
| Total assets | DKK 0 | — |
| Equity | DKK -360K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | -438 | 148 | 122 | -1.008 | 158 | 1.013 | -108 | -5 | -4 | 4 | -6 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -156 | -438 | 148 | 122 | -1.008 | 158 | 1.012 | -108 | -5 | -4 | 4 | -6 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -49 | -49 | -36 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | -438 | 100 | 74 | -1.043 | 121 | 1.012 | -108 | -5 | -4 | 4 | -6 | -7 | -6 |
| Net financials | -148 | -160 | -129 | 23 | -183 | -128 | -28 | -12 | -12 | -13 | -0 | -0 | -0 | -0 |
| Profit before tax | -8 | -278 | -29 | 97 | -1.226 | -7 | 984 | -119 | -17 | -17 | 4 | -6 | -7 | -6 |
| Tax | -31 | -69 | 5 | 34 | -23 | 5 | 205 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23 | -209 | -34 | 63 | -1.203 | -12 | 779 | -119 | -17 | -17 | 4 | -6 | -7 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.829 | 4.868 | 4.846 | 5.426 | 3.655 | 3.788 | 97 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Equity | 8 | 216 | 182 | 245 | 284 | 272 | -191 | -310 | -327 | -344 | -340 | -347 | -354 | -360 |
| Long-term debt | -4.787 | -4.411 | 3.884 | 4.677 | 2.749 | 2.676 | 0 | 0 | 0 | 0 | 0 | 344 | 350 | 357 |
| Short-term debt | -34 | -240 | 780 | 504 | 295 | 515 | 288 | 311 | 327 | 346 | 340 | 3 | 4 | 3 |
| Total debt | -4.822 | -4.651 | 4.664 | 5.180 | 3.044 | 3.191 | 288 | 311 | 327 | 346 | 340 | 347 | 354 | 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2014 | — | — |
HL Management | Management | 2014 | — | — |
PJ Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAAE INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kaae Jacobsen | Management | 0 companies |
| Henriette Luise Larsen | Management | 0 companies |
| Per Jørgensen | Unofficial title | 0 companies |