| Revenue | DKK -9K | +22% |
| EBITDA | DKK -9K | -22% |
| Net profit | DKK 52K | -61% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 11 | -4 | -4 | -5 | -6 | -5 | -15 | -5 | -7 | -6 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 11 | -4 | -4 | -5 | -6 | -5 | -15 | -5 | -7 | -6 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | 11 | -4 | -4 | -5 | -6 | -5 | -15 | -5 | -7 | -6 | -8 | -8 | -9 |
| Net financials | 193 | -328 | -534 | 530 | 368 | -45 | 268 | 298 | -429 | 83 | 261 | 140 | 137 | 56 |
| Profit before tax | 198 | -210 | -538 | 526 | 364 | -51 | 262 | 283 | -435 | 76 | 255 | 132 | 130 | 47 |
| Tax | 5 | 16 | -16 | -13 | -13 | -12 | -12 | -14 | -10 | -4 | -4 | -3 | -3 | -4 |
| Net profit | 193 | -226 | -523 | 539 | 376 | -38 | 275 | 297 | -424 | 80 | 259 | 135 | 133 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 937 | 1.226 | 768 | 1.341 | 1.764 | 1.784 | 2.095 | 2.547 | 1.140 | 1.126 | 1.397 | 1.430 | 1.550 | 1.594 |
| Equity | -0 | 226 | -297 | 242 | 618 | 580 | 855 | 1.151 | 727 | 807 | 1.066 | 1.201 | 1.334 | 1.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 937 | -1.001 | 1.065 | 1.099 | 1.146 | 1.204 | 1.241 | 1.304 | 413 | 318 | 331 | 229 | 216 | 208 |
| Total debt | 937 | -1.001 | 1.065 | 1.099 | 1.146 | 1.204 | 1.241 | 1.395 | 413 | 318 | 331 | 229 | 216 | 208 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|