| Revenue | DKK 1M | -20% |
| EBITDA | DKK -241K | -241% |
| Net profit | DKK -206K | -258% |
| Total assets | DKK 686K | -22% |
| Equity | DKK -59K | -113% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.033 | 1.174 | 1.417 | 1.810 | 1.474 | 1.340 | 1.835 | 1.544 | 902 | 1.872 | 1.222 | 1.540 | 1.311 | 1.048 |
| Staff expenses | -915 | -946 | -933 | -1.172 | -1.147 | -1.141 | -1.169 | -1.285 | -1.142 | -1.130 | -1.418 | -1.013 | -1.141 | -1.289 |
| EBITDA | 59 | 168 | 433 | 638 | 326 | 200 | 666 | 259 | -240 | 742 | -196 | 527 | 171 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -51 | -66 | -0 | -0 | -9 | -9 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 168 | 433 | 586 | 260 | 200 | 666 | 249 | -250 | 733 | -196 | 527 | 171 | -241 |
| Net financials | -26 | -21 | -19 | -13 | -4 | 2 | 5 | -2 | -1 | -4 | -1 | -2 | 3 | -15 |
| Profit before tax | 33 | 147 | 414 | 573 | 256 | 201 | 672 | 247 | -251 | 728 | -197 | 525 | 173 | -256 |
| Tax | 7 | 34 | 102 | 136 | 58 | 46 | 150 | 56 | -51 | 164 | -35 | 120 | 43 | -50 |
| Net profit | 26 | 112 | 311 | 437 | 198 | 156 | 521 | 191 | -199 | 564 | -162 | 405 | 131 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 757 | 1.221 | 1.390 | 979 | 820 | 1.454 | 821 | 770 | 1.329 | 563 | 1.145 | 883 | 686 |
| Equity | — | 244 | 456 | 593 | 491 | 347 | 768 | 359 | -40 | 524 | 212 | 617 | 447 | -59 |
| Long-term debt | 213 | 149 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 0 | 0 |
| Short-term debt | 446 | 338 | 658 | 768 | 480 | 473 | 685 | 461 | 810 | 806 | 351 | 442 | 436 | 745 |
| Total debt | 659 | 487 | 765 | 797 | 480 | 473 | 685 | 461 | 810 | 806 | 351 | 528 | 436 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DNIVOH HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Hovind | Management | 0 companies |