| Revenue | DKK 487K | +23% |
| EBITDA | DKK 446K | +10% |
| Net profit | DKK 414K | +8% |
| Total assets | DKK 3,2M | +18% |
| Equity | DKK 3M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 73 | 0 | 156 | 230 | 36 | 183 | -56 | -11 | 33 | 406 | 151 | 396 | 487 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -34 | -68 | -41 |
| EBITDA | 30 | 73 | 0 | 156 | 230 | 36 | 183 | -56 | -11 | 33 | 398 | 139 | 407 | 446 |
| Depreciation & amort. | -0 | -0 | 28 | 28 | 23 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 73 | -28 | 128 | 207 | 31 | 183 | -56 | -11 | 33 | 398 | 139 | 407 | 446 |
| Net financials | 49 | 46 | 5 | 1 | 43 | 45 | 46 | 43 | -73 | 44 | 67 | 59 | 63 | 85 |
| Profit before tax | 25 | 119 | -22 | 129 | 249 | 76 | 229 | -13 | -84 | 77 | 465 | 198 | 470 | 532 |
| Tax | -7 | 18 | -0 | -0 | -0 | 17 | 50 | -3 | 7 | 17 | 99 | 39 | 87 | 117 |
| Net profit | 32 | 101 | -22 | 129 | 250 | 59 | 178 | -10 | -90 | 60 | 366 | 158 | 383 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 607 | 489 | 542 | 1.781 | 1.833 | 2.059 | 2.025 | 1.935 | 2.047 | 2.185 | 2.262 | 2.745 | 3.239 |
| Equity | 288 | 389 | 97 | 226 | 1.481 | 1.540 | 1.719 | 1.708 | 1.618 | 1.678 | 2.044 | 2.202 | 2.585 | 2.999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 217 | 392 | 316 | 300 | 293 | 341 | 317 | 317 | 370 | 141 | 60 | 160 | 240 |
| Total debt | 211 | 217 | 392 | 316 | 300 | 293 | 341 | 317 | 317 | 370 | 141 | 60 | 160 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|