| Revenue | DKK 334K | +4% |
| EBITDA | DKK 176K | +25% |
| Net profit | DKK 88K | +62% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 2,3M | +7% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 334 | 408 | 380 | 305 | 319 | 325 | 442 | 382 | 315 | 308 | 280 | 321 | 334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 190 | 303 | 233 | 186 | 184 | 203 | 290 | 215 | 166 | 146 | 68 | 141 | 176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 190 | 303 | 233 | 186 | 184 | 203 | 290 | 215 | 166 | 146 | 68 | 141 | 176 |
| Net financials | -117 | -168 | -164 | -164 | -138 | -101 | -97 | -92 | -88 | -83 | -78 | -73 | -68 | -63 |
| Profit before tax | 13 | 21 | 139 | 69 | 47 | 83 | 106 | 198 | 127 | 83 | 69 | -5 | 72 | 113 |
| Tax | 3 | 5 | 35 | 17 | 11 | 18 | 23 | 44 | 28 | 18 | 15 | -1 | 18 | 25 |
| Net profit | 10 | 16 | 104 | 52 | 36 | 65 | 83 | 154 | 99 | 64 | 54 | -4 | 54 | 88 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.828 | 3.803 | 3.885 | 3.862 | 3.871 | 3.890 | 3.929 | 4.028 | 4.004 | 3.925 | 3.909 | 3.891 | 3.894 | 3.910 |
| Equity | 896 | 924 | 1.035 | 1.091 | 1.134 | 1.307 | 1.420 | 1.619 | 1.741 | 1.799 | 1.898 | 2.047 | 2.167 | 2.314 |
| Long-term debt | 2.928 | 2.873 | 2.815 | 2.755 | 2.726 | 2.565 | 2.485 | 2.366 | 2.236 | 2.107 | 1.996 | 1.844 | 1.709 | 1.571 |
| Short-term debt | 3 | 5 | 35 | 17 | 11 | 18 | 23 | 44 | 28 | 18 | 15 | 0 | 18 | 25 |
| Total debt | 2.928 | 2.878 | 2.850 | 2.771 | 2.737 | 2.583 | 2.508 | 2.409 | 2.263 | 2.126 | 2.011 | 1.844 | 1.727 | 1.596 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|