| Revenue | DKK 375K | -44% |
| EBITDA | DKK 329K | -39% |
| Net profit | DKK 264K | -22% |
| Total assets | DKK 1,2M | +27% |
| Equity | DKK 319K | +477% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | 214 | 356 | 36 | 147 | 502 | 157 | 668 | 375 |
| Staff expenses | -41 | -33 | -308 | -139 | -133 | -428 | -156 | -128 | -46 |
| EBITDA | 50 | 181 | 48 | -103 | 13 | 74 | 0 | 541 | 329 |
| Depreciation & amort. | -75 | -51 | -51 | -81 | -90 | -106 | -105 | -135 | -61 |
| EBIT | -25 | 130 | -3 | -184 | -77 | -32 | -105 | 405 | 268 |
| Net financials | -13 | -3 | -3 | -8 | -11 | -26 | -36 | -18 | -13 |
| Profit before tax | -12 | 127 | -7 | -193 | -88 | -58 | -141 | 388 | 254 |
| Tax | -0 | -0 | -0 | -24 | 0 | 12 | -5 | 50 | -9 |
| Net profit | -51 | 127 | -7 | -168 | -89 | -70 | -137 | 338 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 774 | 0 | 0 | 974 | 1.065 | 996 | 1.036 | 964 | 1.225 |
| Equity | 54 | 0 | 0 | 13 | -76 | -146 | -282 | 55 | 319 |
| Long-term debt | -655 | 0 | 0 | 311 | 311 | 311 | 305 | 0 | 0 |
| Short-term debt | -14 | 0 | 0 | 604 | 785 | 786 | 969 | 863 | 893 |
| Total debt | -669 | 0 | 0 | 915 | 1.096 | 1.097 | 1.273 | 863 | 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2010 | — | — |
AK | Founder | 2010 | — | — |
OP Management | Management | 2010 | — | — |
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Christensen | Management | 0 companies |
| Annegrethe Kristine Kristensen | Founder | 0 companies |
| Ole Peter Kristensen | Management | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |