| Revenue | DKK 360,7M | +21% |
| EBITDA | DKK 91,8M | +41% |
| Net profit | DKK 6,6M | +29% |
| Total assets | DKK 1,2B | +31% |
| Equity | DKK 99,2M | +7% |
| Employees | 269 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 130.957 | 157.247 | 336.077 | 299.056 | 360.709 |
| Staff expenses | -76.476 | -96.849 | -91.503 | -87.305 | -105.262 |
| EBITDA | 54.480 | 58.538 | 60.737 | 64.942 | 91.791 |
| Depreciation & amort. | -19.037 | -23.528 | -26.063 | -33.659 | -41.951 |
| EBIT | 35.443 | 35.010 | 34.674 | 31.283 | 49.841 |
| Net financials | -12.992 | -10.702 | -13.343 | -26.207 | -43.273 |
| Profit before tax | 22.451 | 24.309 | 21.331 | 5.076 | 6.568 |
| Tax | -320 | 57 | 296 | -16 | -0 |
| Net profit | 22.771 | 24.251 | 21.036 | 5.091 | 6.568 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 403.770 | 491.224 | 690.522 | 884.114 | 1.159.844 |
| Equity | 57.755 | 79.506 | 87.542 | 92.633 | 99.202 |
| Long-term debt | 220.385 | 279.853 | 465.201 | 653.092 | 791.551 |
| Short-term debt | 125.630 | 131.864 | 137.779 | 138.389 | 269.091 |
| Total debt | 346.015 | 411.717 | 602.980 | 791.481 | 1.060.642 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NO | Founder | 2010 |
OH Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (6) | ||
ME Management | Management | 2010 – 2011 |
RI Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
SR Management | Management | 2011 – 2013 |
AG Management | Management | 2013 – 2018 |
RI Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
PM Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2010 | |
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 50–66.65% | 50% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 33.33–49.99% | 33.33% | 2021 | |
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Eddy Landström | Management | 0 companies |
| Northern Offshore Services AB | Founder | 0 companies |
| Rasmus Ingemar Särnblad | Chief Executive Officer | 0 companies |
| Søren Ryder Roed | Management | 0 companies |
| Olof Harald Hansson | Chief Executive Officer | 0 companies |
| Anders Gudmar Boman | Management | 0 companies |
| Rasmus Ingemar Johansson | Chief Executive Officer | 0 companies |
| Per Michael Ragnar Kristensson | Management | 0 companies |
| Peter Ringsted | Board of Directors | 0 companies |
| John David Andreas Kristensson | Chairman | 0 companies |
| Peter Hald Appel | Board of Directors | 0 companies |
| Per Michael Ragnar Kristensson | Board of Directors | 0 companies |
| John Philip Mattsson | Board of Directors | 0 companies |
| Kaj Christiansen | Board of Directors | 0 companies |
| Tomas Valling Kristensen | Board of Directors | 0 companies |