| Revenue | DKK 38K | -79% |
| EBITDA | DKK 38K | -79% |
| Net profit | DKK 40K | -82% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 637K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 182 | 179 | 121 | 215 | 396 | 123 | 43 | 53 | 36 | 77 | 179 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207 | 182 | 179 | 121 | 215 | 396 | 123 | 43 | 53 | 36 | 77 | 179 | 38 |
| Depreciation & amort. | 48 | -49 | -49 | -49 | -51 | -43 | -43 | -43 | -43 | -43 | -43 | -11 | -11 |
| EBIT | 159 | 134 | 130 | 71 | 164 | 352 | 80 | -0 | 10 | -8 | 33 | 168 | 27 |
| Net financials | -88 | -84 | -66 | -60 | -58 | -36 | -32 | -30 | -29 | -29 | -28 | 83 | 29 |
| Profit before tax | 72 | 49 | 64 | 11 | 106 | 316 | 48 | -30 | -19 | -36 | 5 | 251 | 56 |
| Tax | 31 | 25 | 28 | 15 | 34 | 60 | 20 | 3 | 5 | 1 | 10 | 33 | 15 |
| Net profit | 41 | 25 | 36 | -3 | 72 | 257 | 28 | -32 | -24 | -37 | -5 | 218 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.862 | 2.824 | 2.840 | 2.793 | 2.870 | 2.346 | 2.311 | 2.221 | 2.189 | 2.110 | 2.095 | 1.668 | 1.698 |
| Equity | 63 | 88 | 123 | 120 | 192 | 449 | 477 | 445 | 421 | 384 | 379 | 597 | 637 |
| Long-term debt | 1.003 | 2.301 | 2.594 | 2.587 | 1.780 | 1.751 | 1.726 | 1.701 | 1.677 | 1.651 | 1.626 | 999 | 714 |
| Short-term debt | 1.797 | 436 | 123 | 86 | 897 | 146 | 108 | 74 | 91 | 75 | 89 | 72 | 346 |
| Total debt | 2.799 | 2.736 | 2.716 | 2.672 | 2.677 | 1.897 | 1.834 | 1.776 | 1.767 | 1.726 | 1.715 | 1.071 | 1.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2010 | — | — |
JF Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOBILBYG HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
P. LYSE HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Schjøth Lyse | Management | 0 companies |
| Jørgen Fisker Henriksen | Management | 0 companies |