| Revenue | DKK -60K | -47% |
| EBITDA | DKK -60K | +47% |
| Net profit | DKK 26K | -94% |
| Total assets | DKK 1,3M | -98% |
| Equity | DKK 712K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 9 | — | — | -9 | -9 | -10 | -12 | -11 | -4 | -15 | -21 | -112 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 9 | 0 | 0 | -9 | -9 | -10 | -12 | -11 | -4 | -15 | -21 | -112 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 9 | 0 | 0 | -9 | -9 | -10 | -12 | -11 | -4 | -15 | -21 | -112 | -60 |
| Net financials | 276 | -550 | 0 | 0 | -152 | -212 | 151 | -64 | -136 | -11 | -25 | -4 | 671 | 247 |
| Profit before tax | 284 | -540 | 0 | 0 | -161 | -221 | 141 | -75 | -146 | -15 | -40 | -25 | 559 | 187 |
| Tax | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 101 | 161 |
| Net profit | 284 | -542 | 0 | 0 | -161 | -221 | 141 | -75 | -146 | -15 | -40 | -25 | 457 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 588 | 1.137 | 0 | 0 | 830 | 535 | 653 | 579 | 432 | 449 | 378 | 47.551 | 65.133 | 1.302 |
| Equity | 580 | 1.122 | 0 | 0 | 724 | 503 | 644 | 569 | 422 | 407 | 310 | 228 | 686 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | -14 | 0 | 0 | 106 | 31 | 9 | 10 | 10 | 42 | 67 | 47.322 | 64.448 | 590 |
| Total debt | -7 | -14 | 0 | 0 | 106 | 31 | 9 | 10 | 10 | 42 | 67 | 47.322 | 64.448 | 590 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|