| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 1,3M | +3% |
| Net profit | DKK 533K | +3% |
| Total assets | DKK 10M | +1% |
| Equity | DKK 2,2M | +32% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.081 | 1.094 | 320 | 1.248 | 1.288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.081 | 1.094 | 320 | 1.248 | 1.288 |
| Depreciation & amort. | -201 | -201 | -67 | -231 | -239 |
| EBIT | 880 | 893 | 253 | 1.016 | 1.049 |
| Net financials | -193 | -208 | -81 | -355 | -351 |
| Profit before tax | 687 | 685 | 172 | 661 | 698 |
| Tax | 152 | 151 | 39 | 145 | 165 |
| Net profit | 536 | 534 | 133 | 516 | 533 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.831 | 8.660 | 10.060 | 9.883 | 10.014 |
| Equity | 2.194 | 1.034 | 1.167 | 1.683 | 2.216 |
| Long-term debt | 5.387 | 4.806 | 5.882 | 5.360 | 4.817 |
| Short-term debt | 1.130 | 2.675 | 2.825 | 2.617 | 2.713 |
| Total debt | 6.517 | 7.481 | 8.707 | 7.977 | 7.530 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2022 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2010 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sangill | Management | 0 companies |
| Erik Bjerg | Chief Executive Officer | 0 companies |
| Jørgen Iversen | Chairman | 0 companies |
| Thomas Dalsgaard Pedersen | Board of Directors | 0 companies |
| Carsten Jespersen | Board of Directors | 0 companies |
| Viggo Juulsgaard Jørgensen | Board of Directors | 0 companies |