| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | -20% |
| Net profit | DKK 305K | -2% |
| Total assets | DKK 2,7M | +14% |
| Equity | DKK 2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -8 | 16 | — | 82 | 69 | 20 | -124 | 44 | -9 | -8 | 0 | 0 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -8 | 16 | 0 | 82 | 69 | 20 | -124 | 44 | -9 | -8 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -8 | 16 | 0 | 82 | 69 | 20 | -124 | 44 | -9 | -8 | -9 | -9 | -10 |
| Net financials | -37 | 476 | 59 | 0 | 41 | -5 | -2 | 27 | 38 | 545 | 104 | 103 | 328 | 315 |
| Profit before tax | -28 | 468 | 76 | 0 | 121 | 64 | 18 | -97 | 82 | 536 | 95 | 94 | 320 | 305 |
| Tax | -0 | -0 | -6 | -0 | 7 | -3 | -2 | 4 | 7 | 1 | 6 | 14 | 8 | 0 |
| Net profit | -28 | 468 | 81 | 0 | 114 | 67 | 20 | -102 | 75 | 535 | 89 | 80 | 312 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.150 | 0 | 0 | 0 | 1.704 | 1.859 | 1.608 | 1.476 | 1.752 | 2.067 | 2.147 | 1.986 | 2.357 | 2.681 |
| Equity | 1.129 | 0 | 0 | 0 | 1.630 | 1.594 | 1.508 | 1.298 | 1.263 | 1.685 | 1.660 | 1.622 | 1.812 | 1.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 40 | 0 | 10 | 0 | 194 | 0 | 0 | 0 | 0 | 9 |
| Short-term debt | -21 | 0 | 0 | 0 | 34 | 265 | 90 | 178 | 296 | 382 | 487 | 364 | 545 | 690 |
| Total debt | -21 | 0 | 0 | 0 | 74 | 265 | 100 | 178 | 489 | 382 | 487 | 364 | 545 | 699 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|