| Revenue | DKK 20M | -8% |
| EBITDA | DKK 610K | -90% |
| Net profit | DKK -9,3M | -321% |
| Total assets | DKK 26,5M | -18% |
| Equity | DKK 7,6M | -47% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.604 | 12.512 | 13.424 | 11.592 | 11.545 | 12.521 | 14.210 | 15.791 | 20.331 | 20.392 | 19.062 | 17.639 | 21.690 | 20.012 |
| Staff expenses | -9.458 | -11.463 | -12.642 | -11.454 | -10.115 | -10.887 | -11.352 | -12.694 | -15.204 | -14.762 | -15.458 | -15.682 | -15.597 | -19.347 |
| EBITDA | -855 | 1.048 | 782 | -58 | 1.431 | 1.634 | 2.857 | 3.096 | 5.127 | 5.630 | 3.466 | 1.877 | 6.045 | 610 |
| Depreciation & amort. | -137 | -137 | -138 | -156 | -248 | -248 | -259 | -268 | -341 | -351 | -275 | -286 | -268 | -9.448 |
| EBIT | -991 | 911 | 644 | -214 | 1.182 | 1.386 | 2.598 | 2.828 | 4.786 | 5.279 | 3.192 | 1.591 | 5.776 | -8.838 |
| Net financials | -157 | -235 | -253 | -225 | -410 | -310 | -97 | -435 | -410 | -251 | -280 | -376 | -323 | -376 |
| Profit before tax | -1.149 | 677 | 392 | -439 | 772 | 1.077 | 2.501 | 2.393 | 4.376 | 5.029 | 2.911 | 1.215 | 5.453 | -9.214 |
| Tax | -277 | 187 | 143 | -96 | 232 | 269 | 554 | 527 | 966 | 1.106 | 644 | 407 | 1.257 | 79 |
| Net profit | -872 | 490 | 248 | -343 | 541 | 807 | 1.946 | 1.866 | 3.410 | 3.922 | 2.267 | 808 | 4.196 | -9.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.406 | 5.010 | 6.378 | 6.777 | 5.920 | 5.507 | 6.424 | 19.650 | 25.141 | 25.479 | 27.662 | 28.817 | 32.297 | 26.503 |
| Equity | -773 | -282 | -34 | -377 | 164 | 971 | 2.917 | 4.703 | 8.058 | 11.180 | 9.447 | 10.256 | 14.451 | 7.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.345 | 9.283 | 9.067 | 9.470 | 9.640 | 8.976 | 9.028 |
| Short-term debt | 5.178 | 5.292 | 6.393 | 7.065 | 5.600 | 4.402 | 3.424 | 5.561 | 7.801 | 5.233 | 8.745 | 8.921 | 8.870 | 9.842 |
| Total debt | 5.178 | 5.292 | 6.393 | 7.065 | 5.600 | 4.402 | 3.424 | 14.906 | 17.084 | 14.299 | 18.215 | 18.561 | 17.846 | 18.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet Nyhus ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Nyhus | Management | 0 companies |