| Revenue | DKK -18K | -132% |
| EBITDA | DKK -24K | -143% |
| Net profit | DKK -32K | -147% |
| Total assets | DKK 190K | -12% |
| Equity | DKK 173K | -16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | 175 | 91 | 231 | 69 | 111 | 97 | 36 | 40 | 46 | 60 | 33 | 57 | -18 |
| Staff expenses | -85 | -57 | -7 | -115 | -0 | -0 | -143 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 118 | 84 | 116 | 69 | 111 | -46 | 36 | 40 | 46 | 60 | 29 | 57 | -24 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -20 | -21 | -25 | -25 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | 98 | 64 | 96 | 49 | 90 | -71 | 11 | 37 | 46 | 60 | 29 | 57 | -24 |
| Net financials | -0 | 0 | 13 | 41 | 31 | 9 | -10 | 11 | 5 | -1 | -163 | 19 | 16 | -8 |
| Profit before tax | 191 | 98 | 77 | 137 | 81 | 99 | -81 | 22 | 41 | 45 | -103 | 48 | 72 | -32 |
| Tax | 50 | 26 | 20 | 31 | 18 | 22 | -18 | 5 | 8 | 10 | -0 | -0 | 4 | -0 |
| Net profit | 141 | 72 | 57 | 106 | 62 | 76 | -64 | 17 | 33 | 35 | -103 | 48 | 69 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 541 | 558 | 678 | 702 | 778 | 689 | 696 | 612 | 579 | 383 | 274 | 218 | 190 |
| Equity | 351 | 424 | 480 | 586 | 648 | 724 | 660 | 678 | 600 | 551 | 332 | 259 | 205 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 |
| Short-term debt | 115 | 88 | 53 | 74 | 40 | 44 | 25 | 18 | 12 | 28 | 20 | 15 | 12 | 17 |
| Total debt | 115 | 88 | 53 | 74 | 40 | 44 | 25 | 18 | 12 | 28 | 51 | 15 | 12 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|