| Revenue | DKK 3,2M | -4% |
| EBITDA | DKK 1,4M | +6% |
| Net profit | DKK 964K | +7% |
| Total assets | DKK 4,5M | +4% |
| Equity | DKK 3M | +2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.826 | 3.853 | 3.796 | 3.322 | 3.201 |
| Staff expenses | -2.028 | -2.338 | -2.365 | -1.921 | -1.810 |
| EBITDA | 1.799 | 1.515 | 1.431 | 1.288 | 1.366 |
| Depreciation & amort. | -20 | -28 | -71 | -94 | -104 |
| EBIT | 1.779 | 1.487 | 1.360 | 1.194 | 1.262 |
| Net financials | -114 | -157 | -80 | -35 | -23 |
| Profit before tax | 1.664 | 1.330 | 1.281 | 1.159 | 1.239 |
| Tax | 369 | 297 | 284 | 257 | 275 |
| Net profit | 1.295 | 1.033 | 997 | 902 | 964 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.182 | 6.012 | 5.751 | 4.284 | 4.458 |
| Equity | 3.295 | 3.033 | 2.997 | 2.899 | 2.964 |
| Long-term debt | 98 | 0 | 0 | 143 | 223 |
| Short-term debt | 2.775 | 2.954 | 2.733 | 1.239 | 1.263 |
| Total debt | 2.873 | 2.954 | 2.733 | 1.382 | 1.485 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2026 |
| Former (1) | ||
JA Management | Management | 2010 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Weier | Management | 0 companies |
| Jesper Andersen | Management | 0 companies |
| Thomas Tvedergaard Larsen | Chairman | 0 companies |
| Poul Thøgersen | Board of Directors | 0 companies |