| Revenue | DKK -7K | -5% |
| EBITDA | DKK -7K | +5% |
| Net profit | DKK 35K | -19% |
| Total assets | DKK 391K | +10% |
| Equity | DKK 267K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 6 | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -7 | -6 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 6 | -6 | -7 | -7 | -7 | -8 | -7 | -8 | -7 | -6 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 6 | -6 | -7 | -7 | -7 | -8 | -7 | -8 | -7 | -6 | -7 | -7 | -7 |
| Net financials | -163 | -103 | -3 | 264 | -12 | 156 | 118 | -759 | 55 | 106 | 45 | 27 | 51 | 39 |
| Profit before tax | -158 | -96 | -10 | 257 | -19 | 149 | 110 | -766 | 46 | 99 | 39 | 20 | 43 | 32 |
| Tax | -0 | 0 | -0 | -0 | -3 | -2 | -3 | -0 | -2 | -2 | -1 | -2 | -0 | -3 |
| Net profit | -158 | -97 | -10 | 257 | -16 | 151 | 112 | -766 | 48 | 100 | 40 | 22 | 43 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 266 | 0 | 0 | 0 | 781 | 892 | 90 | 136 | 251 | 278 | 299 | 355 | 391 |
| Equity | 153 | 250 | 0 | 0 | 0 | 632 | 744 | -22 | 26 | 126 | 167 | 188 | 232 | 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -135 | -16 | 0 | 0 | 0 | 149 | 147 | 112 | 110 | 125 | 112 | 111 | 124 | 125 |
| Total debt | -135 | -16 | 0 | 0 | 0 | 149 | 147 | 112 | 110 | 125 | 112 | 111 | 124 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|